Clear visual breakdown: for every ₹100 earned, see how much flows to salaries, operating costs, government taxes, EPS profit, and your share.
Profit Conversion
₹12.3/ ₹100
Moderate volume margin
Human Capital & Talent
₹12.0/ ₹100
Workforce salaries, engineers & talent
Earnings Per Share (EPS)
₹91.25/ share
Annual profit generated per stock unit
Shareholder Payout
₹0.6/ ₹100
Direct cash dividends & buybacks
Multi-Stage Money Stream (Sankey Flow)
Hover or drag nodes to inspect connections and money volumeMode: Every ₹100 Company Sales
Revenue
Materials / Production
Human Capital (Talent)
Government Taxes
Net Profit / EPS
Dividends & Reinvestment
Topline Money Inflow100.0%
Gross Commercial Revenue
₹100.00per ₹100 sales
For every ₹100 collected by JSW STEEL LIMITED from customers and clients globally.
Raw Materials, Energy & Inventory62.0%
Direct Production & Materials (COGS)
₹62.00per ₹100 sales
Direct physical costs required to produce the company's products, chip fabrication, server components, or merchandise.
Salaries, Benefits, R&D & Talent12.0%
Human Capital & Engineering Workforce
₹12.00per ₹100 sales
Compensation paid to software engineers, technicians, designers, operators, and staff driving the business forward.
Cloud Servers, Sales, Marketing & Legal21.6%
Operating, Tech & Administrative (SG&A)
₹21.58per ₹100 sales
Essential business operations including data center infrastructure, global marketing, compliance, and office facilities.
Interest to Bank Lenders & Bondholders4.6%
Debt Servicing & Financing Costs
₹4.56per ₹100 sales
Cost of borrowed capital. Lower interest outlays indicate low debt dependency and strong financial solvency.
Direct Corporate Tax Paid to State2.1%
Government Corporate Taxes
₹2.06per ₹100 sales
Statutory income taxes contributed to national infrastructure, roads, defense, and public governance.
Pure Profit Belongs to Shareholders12.3%
Net Bottom-Line Profit (EPS Engine)
₹12.26per ₹100 sales
The ultimate earnings of the company. This forms your Diluted EPS (₹91.25/share) and belongs entirely to equity owners.
Cash Deposited to Investor Bank Accounts0.4%
Direct Cash Dividends
₹0.38per ₹100 sales
Actual liquid profits credited directly into your brokerage or bank account as passive dividend cash flow.
Reduces Share Count to Elevate EPS0.2%
Share Repurchases (Buybacks)
₹0.22per ₹100 sales
The company buys its own shares off the market and retires them, making your remaining shares represent a larger slice of future profits.
Reinvested in New Factories, AI & Tech8.1%
Capital Expenditure (Growth CapEx)
₹8.05per ₹100 sales
Long-term capital assets purchased: next-gen server clusters, robotics, retail stores, or production assembly lines.
Retained Earnings on Balance Sheet11.7%
Treasury Reserves & War Chest
₹11.66per ₹100 sales
Cash reserves stored in bank deposits, treasuries, and safe liquid investments to withstand crises and fund sudden strategic acquisitions.
Shareholder Capital Simulator: Where Does Your Investment Go?
Select or type any investment amount to see how much commercial activity and earnings your money commands in JSW STEEL LIMITED.
Your Investment:₹50,000 (~36.8 shares at ₹1357.1/share)
Annual Revenue
₹27,426
Generated by your capital
Human Capital
₹3,291
Engineers & staff salaries
Taxes Paid
₹564
Public infrastructure
Your Net Earnings
₹3,362
Annual profit earned by you (6.7% yield)
Cash Dividend
₹103
Direct cash to your bank
Growth CapEx
₹2,208
Reinvested in tech & expansion
How to read this flow diagram as an investor:Revenue represents gross sales (₹100). Before any profit can reach you, the company must first pay suppliers (COGS), its workforce & engineers (Human Capital), rent & technology (SG&A), lenders (Interest), and the government (Taxes). What remains is Net Profit (Diluted EPS). Healthy companies divide this profit between Cash Dividends, Share Buybacks (retiring shares to boost your percentage ownership), and CapEx Reinvestment to build new capacity for future years.
Key Fundamentals & Ratios
Real-Time Screener Matrix
Market Cap
₹3,31,265 Cr
Large Cap
Current Price
₹1,357.10
+0.11% today
52W High / Low
₹1370 / ₹1073.2
Past 52 weeks historical
Stock P/E
11.7
Forward: 17.9
Book Value
₹464.26
Price to Book: 2.92x
Dividend Yield
0.52%
Annualised distribution
Return on Equity (ROE)
31.9%
Shareholder returns efficiency
1-Year Return
+15.70%
52W change percent
52W Low: ₹1,073.20Current price sits at 96% of 52W range52W High: ₹1,370.00
About JSW STEEL LIMITED
Metals & Mining
JSW Steel Limited manufactures and sells iron and steel products in India and internationally. The company offers hot and cold rolled steel products, colour coated sheets, galvanized and galvalume steel, electrical steel, steel doors, zinc-magnesium-aluminium products, aluminium-zinc roofing products, tin plate, TMT bars, wire rods, special alloy steel, grinding media, prepainted colour coated steel, low-carbon steel, hot-rolled sheets, structural steel, and low relaxation pre-stressed concrete steel strands under the JSW Neosteel, JSW Neostrands, JSW Neosteel Fastbuild, JSW Trusteel, JSW Colouron+, JSW Everglow, JSW Vishwas, JSW Platina, JSW Magsure, JSW Galveco, JSW Silveron+, JSW Pragati+, JSW Vishwas+, JSW Galvos, JSW Avante, JSW ColourFrame, JSW Endura+, JSW Radiance brands. It also engages in acquisition and investment in steel related and allied businesses, and trading in steel products; real estate; production and distribution of special long steel products; management of logistic infrastructure of Piombino's port area; produces forged steel balls; manufactures plates, pipes and double jointing, slabs, and hot rolled coils; produces gaseous and liquid form of oxygen, nitrogen, argon, and other products recoverable from separation of air; mining; and construction and development of residential township. In addition, the company trades in iron ore, steel, and allied activities; and provides steel plant, coke oven and pellet plant, power plant, and scrap shredding facilities. Its products are used in automotive, general engineering, machinery, and infrastructure and construction sectors. The company was formerly known as Jindal Vijayanagar Steel Limited and changed its name to JSW Steel Limited in June 2005. JSW Steel Limited was founded in 1982 and is based in Mumbai, India.
TTM Revenue₹1,99,021 Cr
Net Profit Margin14.3%
Operating Margin14.5%
EPS (Trailing)₹116.17
Peer Comparison
Comparing JSW STEEL LIMITED with leading competitors in Metals & Mining (Indian Market)
Data Provenance & Regulatory DisclosureSource: NSE/BSE Statutory Filings
Quotes are delayed by at least 15 minutes. Financial metrics and disclosures are cross-referenced with periodic statutory disclosures from the National Stock Exchange of India (NSE) and BSE India. This content is provided strictly for educational and portfolio analytics purposes, and does not constitute investment advice or Buy/Sell recommendations.
