•

SWAN DEFENCE N HEVY IND L (SWANDEF) Share Price, Financials & Peer Comparison - StoxVise

SWANDEFNSE🇮🇳 India Statutory NSE/BSE 15m Delayed

SWAN DEFENCE N HEVY IND L

Defence & Aerospace•Mid Cap

₹2,757.30

₹-45.80(-1.63%)Today

Website NSE BSE Google Finance

SWANDEF Technical Chart

Loading Candlesticks...

Bullish Candle Bearish Candle

— MA(20)— MA(50)

Scroll / pinch to zoom • Drag to pan

Highcharts & Miro Fundamentals VisualizerFY 2026 Filings

Where Does SWAN DEFENCE N HEVY IND L's Money Flow?

Clear visual breakdown: for every ₹100 earned, see how much flows to salaries, operating costs, government taxes, EPS profit, and your share.

Profit Conversion

₹123.9/ ₹100

High profit margin business

Human Capital & Talent

₹12.0/ ₹100

Workforce salaries, engineers & talent

Earnings Per Share (EPS)

₹66.35/ share

Annual profit generated per stock unit

Shareholder Payout

₹49.5/ ₹100

Direct cash dividends & buybacks

Multi-Stage Money Stream (Sankey Flow)

Hover or drag nodes to inspect connections and money volumeMode: Every ₹100 Company Sales

Revenue

Materials / Production

Human Capital (Talent)

Government Taxes

Net Profit / EPS

Dividends & Reinvestment

Topline Money Inflow100.0%

Gross Commercial Revenue

₹100.00per ₹100 sales

For every ₹100 collected by SWAN DEFENCE N HEVY IND L from customers and clients globally.

Raw Materials, Energy & Inventory170.8%

Direct Production & Materials (COGS)

₹170.85per ₹100 sales

Direct physical costs required to produce the company's products, chip fabrication, server components, or merchandise.

Salaries, Benefits, R&D & Talent12.0%

Human Capital & Engineering Workforce

₹12.00per ₹100 sales

Compensation paid to software engineers, technicians, designers, operators, and staff driving the business forward.

Cloud Servers, Sales, Marketing & Legal50.1%

Operating, Tech & Administrative (SG&A)

₹50.06per ₹100 sales

Essential business operations including data center infrastructure, global marketing, compliance, and office facilities.

Interest to Bank Lenders & Bondholders3.7%

Debt Servicing & Financing Costs

₹3.74per ₹100 sales

Cost of borrowed capital. Lower interest outlays indicate low debt dependency and strong financial solvency.

Direct Corporate Tax Paid to State7.5%

Government Corporate Taxes

₹7.50per ₹100 sales

Statutory income taxes contributed to national infrastructure, roads, defense, and public governance.

Pure Profit Belongs to Shareholders123.9%

Net Bottom-Line Profit (EPS Engine)

₹123.89per ₹100 sales

The ultimate earnings of the company. This forms your Diluted EPS (₹66.35/share) and belongs entirely to equity owners.

Cash Deposited to Investor Bank Accounts31.0%

Direct Cash Dividends

₹30.97per ₹100 sales

Actual liquid profits credited directly into your brokerage or bank account as passive dividend cash flow.

Reduces Share Count to Elevate EPS18.6%

Share Repurchases (Buybacks)

₹18.58per ₹100 sales

The company buys its own shares off the market and retires them, making your remaining shares represent a larger slice of future profits.

Reinvested in New Factories, AI & Tech27.6%

Capital Expenditure (Growth CapEx)

₹27.56per ₹100 sales

Long-term capital assets purchased: next-gen server clusters, robotics, retail stores, or production assembly lines.

Retained Earnings on Balance Sheet74.3%

Treasury Reserves & War Chest

₹74.34per ₹100 sales

Cash reserves stored in bank deposits, treasuries, and safe liquid investments to withstand crises and fund sudden strategic acquisitions.

Shareholder Capital Simulator: Where Does Your Investment Go?

Select or type any investment amount to see how much commercial activity and earnings your money commands in SWAN DEFENCE N HEVY IND L.

Your Investment:₹50,000 (~18.1 shares at ₹2757.3/share)

Annual Revenue

₹971

Generated by your capital

Human Capital

₹117

Engineers & staff salaries

Taxes Paid

₹73

Public infrastructure

Your Net Earnings

₹1,203

Annual profit earned by you (2.4% yield)

Cash Dividend

₹301

Direct cash to your bank

Growth CapEx

₹268

Reinvested in tech & expansion

How to read this flow diagram as an investor:Revenue represents gross sales (₹100). Before any profit can reach you, the company must first pay suppliers (COGS), its workforce & engineers (Human Capital), rent & technology (SG&A), lenders (Interest), and the government (Taxes). What remains is Net Profit (Diluted EPS). Healthy companies divide this profit between Cash Dividends, Share Buybacks (retiring shares to boost your percentage ownership), and CapEx Reinvestment to build new capacity for future years.

Key Fundamentals & Ratios

Real-Time Screener Matrix

Market Cap

₹14,526 Cr

Mid Cap

Current Price

₹2,757.30

-1.63% today

52W High / Low

₹3020 / ₹895.05

Past 52 weeks historical

Stock P/E

41.6

Trailing Twelve Months

Book Value

₹429.37

Price to Book: 6.42x

Dividend Yield

0.00%

Annualised distribution

Return on Equity (ROE)

25.1%

Shareholder returns efficiency

1-Year Return

+213.18%

52W change percent

52W Low: ₹895.05Current price sits at 88% of 52W range52W High: ₹3,020.00

About SWAN DEFENCE N HEVY IND L

Defence & Aerospace

Swan Defence and Heavy Industries Limited engages in the construction of vessels, repairs, and refits of ships and rigs and heavy engineering in India and internationally. The company builds vessels for building large commercial; cargo and niche and specialized vessels; and defence vessels. It also provides solutions for all kinds of ships and structures including large commercial and defence vessels, jack-up rigs, and offshore vessels, as well as steel repairs, and conversions; machinery, piping, electrical, and propeller repairs; tailshaft & rudder service; blasting, coating, and cathodic protection. In addition, the company offers engineering, procurement and construction, as well as loading services from its Offshore Yard. The company was formerly known as Reliance Naval and Engineering Limited and changed its name to Swan Defence and Heavy Industries Limited in January 2025. The company was incorporated in 1997 and is based in Mumbai, India. Swan Defence and Heavy Industries Limited operates as a subsidiary of Hazel Mercantile Limited.

TTM Revenue₹342 Cr

Net Profit Margin91.9%

Operating Margin33.8%

EPS (Trailing)₹66.35

Peer Comparison

Comparing SWAN DEFENCE N HEVY IND L with leading competitors in Defence & Aerospace (Indian Market)

#	Company Name	CMP	1D %	P/E	Market Cap	Div Yield	1Y Return	52W Range	Book Value
1	HINDUSTAN AERONAUTICS LTD(HAL)	₹4,980.00	-1.25%	35.7	₹3,33,050 Cr	0.90%	+9.00%	3479.1 – 5149.9	₹613.7
2	MAZAGON DOCK SHIPBUIL LTD(MAZDOCK)	₹1,840.00	+0.05%	30.3	₹74,222 Cr	0.93%	-31.13%	1687.5 – 2848	₹259.3
3	SWAN DEFENCE N HEVY IND LCurrent	₹2,757.30	-1.63%	41.6	₹14,526 Cr	0.00%	+213.18%	895.05 – 3020	₹429.4
4	UNIMECH AEROSPACE N MFG L(UNIMECH)	₹1,739.30	-3.74%	96.8	₹8,853 Cr	0.00%	+82.88%	695 – 1901	₹156.7
5	CYIENT DLM LIMITED(CYIENTDLM)	₹772.30	-5.09%	73.1	₹6,131 Cr	0.00%	+83.40%	265.2 – 1061	₹134.4
6	KAVVERI DFS & WIR TEC LTD(KAVDEFENCE)	₹81.56	+0.37%	—	₹490 Cr	0.00%	-16.50%	51.51 – 112.64	₹31.6

Data Provenance & Regulatory DisclosureSource: NSE/BSE Statutory Filings

Quotes are delayed by at least 15 minutes. Financial metrics and disclosures are cross-referenced with periodic statutory disclosures from the National Stock Exchange of India (NSE) and BSE India. This content is provided strictly for educational and portfolio analytics purposes, and does not constitute investment advice or Buy/Sell recommendations.