Clear visual breakdown: for every ₹100 earned, see how much flows to salaries, operating costs, government taxes, EPS profit, and your share.
Profit Conversion
₹10.3/ ₹100
Moderate volume margin
Human Capital & Talent
₹12.0/ ₹100
Workforce salaries, engineers & talent
Earnings Per Share (EPS)
₹-13.99/ share
Annual profit generated per stock unit
Shareholder Payout
₹4.1/ ₹100
Direct cash dividends & buybacks
Multi-Stage Money Stream (Sankey Flow)
Hover or drag nodes to inspect connections and money volumeMode: Every ₹100 Company Sales
Revenue
Materials / Production
Human Capital (Talent)
Government Taxes
Net Profit / EPS
Dividends & Reinvestment
Topline Money Inflow100.0%
Gross Commercial Revenue
₹100.00per ₹100 sales
For every ₹100 collected by SWIGGY LIMITED from customers and clients globally.
Raw Materials, Energy & Inventory46.7%
Direct Production & Materials (COGS)
₹46.72per ₹100 sales
Direct physical costs required to produce the company's products, chip fabrication, server components, or merchandise.
Salaries, Benefits, R&D & Talent12.0%
Human Capital & Engineering Workforce
₹12.00per ₹100 sales
Compensation paid to software engineers, technicians, designers, operators, and staff driving the business forward.
Cloud Servers, Sales, Marketing & Legal69.0%
Operating, Tech & Administrative (SG&A)
₹69.01per ₹100 sales
Essential business operations including data center infrastructure, global marketing, compliance, and office facilities.
Interest to Bank Lenders & Bondholders0.9%
Debt Servicing & Financing Costs
₹0.88per ₹100 sales
Cost of borrowed capital. Lower interest outlays indicate low debt dependency and strong financial solvency.
Direct Corporate Tax Paid to State7.5%
Government Corporate Taxes
₹7.50per ₹100 sales
Statutory income taxes contributed to national infrastructure, roads, defense, and public governance.
Pure Profit Belongs to Shareholders10.3%
Net Bottom-Line Profit (EPS Engine)
₹10.31per ₹100 sales
The ultimate earnings of the company. This forms your Diluted EPS (₹-13.99/share) and belongs entirely to equity owners.
Cash Deposited to Investor Bank Accounts2.6%
Direct Cash Dividends
₹2.58per ₹100 sales
Actual liquid profits credited directly into your brokerage or bank account as passive dividend cash flow.
Reduces Share Count to Elevate EPS1.6%
Share Repurchases (Buybacks)
₹1.55per ₹100 sales
The company buys its own shares off the market and retires them, making your remaining shares represent a larger slice of future profits.
Reinvested in New Factories, AI & Tech4.0%
Capital Expenditure (Growth CapEx)
₹4.03per ₹100 sales
Long-term capital assets purchased: next-gen server clusters, robotics, retail stores, or production assembly lines.
Retained Earnings on Balance Sheet6.2%
Treasury Reserves & War Chest
₹6.18per ₹100 sales
Cash reserves stored in bank deposits, treasuries, and safe liquid investments to withstand crises and fund sudden strategic acquisitions.
Shareholder Capital Simulator: Where Does Your Investment Go?
Select or type any investment amount to see how much commercial activity and earnings your money commands in SWIGGY LIMITED.
Your Investment:₹50,000 (~261.5 shares at ₹191.17/share)
Annual Revenue
₹24,243
Generated by your capital
Human Capital
₹2,908
Engineers & staff salaries
Taxes Paid
₹1,818
Public infrastructure
Your Net Earnings
₹-3,659
Annual profit earned by you (-7.3% yield)
Cash Dividend
₹625
Direct cash to your bank
Growth CapEx
₹976
Reinvested in tech & expansion
How to read this flow diagram as an investor:Revenue represents gross sales (₹100). Before any profit can reach you, the company must first pay suppliers (COGS), its workforce & engineers (Human Capital), rent & technology (SG&A), lenders (Interest), and the government (Taxes). What remains is Net Profit (Diluted EPS). Healthy companies divide this profit between Cash Dividends, Share Buybacks (retiring shares to boost your percentage ownership), and CapEx Reinvestment to build new capacity for future years.
Key Fundamentals & Ratios
Real-Time Screener Matrix
Market Cap
₹50,141 Cr
Large Cap
Current Price
₹191.17
+0.88% today
52W High / Low
₹421.6 / ₹174.2
Past 52 weeks historical
Stock P/E
-23.6
Forward: -23.6
Book Value
₹63.50
Price to Book: 3.01x
Dividend Yield
0.00%
Annualised distribution
Return on Equity (ROE)
-26.7%
Shareholder returns efficiency
1-Year Return
-52.79%
52W change percent
52W Low: ₹174.20Current price sits at 7% of 52W range52W High: ₹421.60
About SWIGGY LIMITED
Consumer Discretionary
Swiggy Limited, together with its subsidiary, operates a convenience platform for accessing food and everyday essentials in India. It operates through Food Delivery, Out of Home Consumption, Quick-Commerce, Supply Chain and Distribution, and Platform Innovations segments. The company operates Swiggy, a platform that enables customers to browse, select, order, and pay for food, groceries, and household essentials, with deliveries made directly to their doorstep through its delivery partner network. It also provides food delivery services through a network of restaurant partners and delivery partners; restaurant discovery and table reservation services through the Swiggy DineOut platform; curated in-restaurant event booking services through the Swiggy Scenes platform; and grocery and household essentials delivery services through the Swiggy Instamart platform, as well as a membership program through the Swiggy One platform. In addition, the company offers supply chain and distribution solutions comprising warehousing services, including inventory management, in-warehousing processing, and packaging solutions to wholesalers, retailers, and fast-moving consumer goods brands; logistics services; B2B trading services for fast-moving consumer goods; and an advertising platform for partner merchants and brands to promote their offerings. Further, it provides Toing, a marketplace designed for affordable food delivery; and Crew, a concierge-style assistance platform that helps users plan, coordinate, and simplify everyday tasks and experiences, as well as private brands, Swiggy Genie, Swiffy Minis, Swiggy Sports, and Snacc. The company serves micro, small, medium, and institutional food service establishments, including traditional restaurants and cloud kitchens, as well as end consumers. Swiggy Limited was incorporated in 2013 and is headquartered in Bengaluru, India.
TTM Revenue₹26,914 Cr
Net Profit Margin-13.3%
Operating Margin-14.2%
EPS (Trailing)₹-13.99
Peer Comparison
Comparing SWIGGY LIMITED with leading competitors in Consumer Discretionary (Indian Market)
#
Company Name
CMP
1D %
P/E
Market Cap
Div Yield
1Y Return
52W Range
Book Value
1
SWIGGY LIMITEDCurrent
₹191.17
+0.88%
-23.6
₹50,141 Cr
0.00%
-52.79%
174.2 – 421.6
₹63.5
Data Provenance & Regulatory DisclosureSource: NSE/BSE Statutory Filings
Quotes are delayed by at least 15 minutes. Financial metrics and disclosures are cross-referenced with periodic statutory disclosures from the National Stock Exchange of India (NSE) and BSE India. This content is provided strictly for educational and portfolio analytics purposes, and does not constitute investment advice or Buy/Sell recommendations.