Clear visual breakdown: for every ₹100 earned, see how much flows to salaries, operating costs, government taxes, EPS profit, and your share.
Profit Conversion
₹18.7/ ₹100
High profit margin business
Human Capital & Talent
₹12.0/ ₹100
Workforce salaries, engineers & talent
Earnings Per Share (EPS)
₹50.46/ share
Annual profit generated per stock unit
Shareholder Payout
₹12.5/ ₹100
Direct cash dividends & buybacks
Multi-Stage Money Stream (Sankey Flow)
Hover or drag nodes to inspect connections and money volumeMode: Every ₹100 Company Sales
Revenue
Materials / Production
Human Capital (Talent)
Government Taxes
Net Profit / EPS
Dividends & Reinvestment
Topline Money Inflow100.0%
Gross Commercial Revenue
₹100.00per ₹100 sales
For every ₹100 collected by COAL INDIA LTD from customers and clients globally.
Raw Materials, Energy & Inventory13.4%
Direct Production & Materials (COGS)
₹13.39per ₹100 sales
Direct physical costs required to produce the company's products, chip fabrication, server components, or merchandise.
Salaries, Benefits, R&D & Talent12.0%
Human Capital & Engineering Workforce
₹12.00per ₹100 sales
Compensation paid to software engineers, technicians, designers, operators, and staff driving the business forward.
Cloud Servers, Sales, Marketing & Legal64.0%
Operating, Tech & Administrative (SG&A)
₹64.01per ₹100 sales
Essential business operations including data center infrastructure, global marketing, compliance, and office facilities.
Interest to Bank Lenders & Bondholders0.5%
Debt Servicing & Financing Costs
₹0.52per ₹100 sales
Cost of borrowed capital. Lower interest outlays indicate low debt dependency and strong financial solvency.
Direct Corporate Tax Paid to State6.5%
Government Corporate Taxes
₹6.52per ₹100 sales
Statutory income taxes contributed to national infrastructure, roads, defense, and public governance.
Pure Profit Belongs to Shareholders18.7%
Net Bottom-Line Profit (EPS Engine)
₹18.68per ₹100 sales
The ultimate earnings of the company. This forms your Diluted EPS (₹50.46/share) and belongs entirely to equity owners.
Cash Deposited to Investor Bank Accounts9.7%
Direct Cash Dividends
₹9.73per ₹100 sales
Actual liquid profits credited directly into your brokerage or bank account as passive dividend cash flow.
Reduces Share Count to Elevate EPS2.8%
Share Repurchases (Buybacks)
₹2.80per ₹100 sales
The company buys its own shares off the market and retires them, making your remaining shares represent a larger slice of future profits.
Reinvested in New Factories, AI & Tech7.5%
Capital Expenditure (Growth CapEx)
₹7.51per ₹100 sales
Long-term capital assets purchased: next-gen server clusters, robotics, retail stores, or production assembly lines.
Retained Earnings on Balance Sheet6.2%
Treasury Reserves & War Chest
₹6.15per ₹100 sales
Cash reserves stored in bank deposits, treasuries, and safe liquid investments to withstand crises and fund sudden strategic acquisitions.
Shareholder Capital Simulator: Where Does Your Investment Go?
Select or type any investment amount to see how much commercial activity and earnings your money commands in COAL INDIA LTD.
Your Investment:₹50,000 (~125.0 shares at ₹400/share)
Annual Revenue
₹33,755
Generated by your capital
Human Capital
₹4,050
Engineers & staff salaries
Taxes Paid
₹2,201
Public infrastructure
Your Net Earnings
₹6,308
Annual profit earned by you (12.6% yield)
Cash Dividend
₹3,285
Direct cash to your bank
Growth CapEx
₹2,535
Reinvested in tech & expansion
How to read this flow diagram as an investor:Revenue represents gross sales (₹100). Before any profit can reach you, the company must first pay suppliers (COGS), its workforce & engineers (Human Capital), rent & technology (SG&A), lenders (Interest), and the government (Taxes). What remains is Net Profit (Diluted EPS). Healthy companies divide this profit between Cash Dividends, Share Buybacks (retiring shares to boost your percentage ownership), and CapEx Reinvestment to build new capacity for future years.
Key Fundamentals & Ratios
Real-Time Screener Matrix
Market Cap
₹2,46,509 Cr
Large Cap
Current Price
₹400.00
+1.45% today
52W High / Low
₹491.25 / ₹369.6
Past 52 weeks historical
Stock P/E
7.5
Forward: 7.1
Book Value
₹206.77
Price to Book: 1.93x
Dividend Yield
10.25%
Attractive Yield
Return on Equity (ROE)
28.3%
Shareholder returns efficiency
1-Year Return
+4.87%
52W change percent
52W Low: ₹369.60Current price sits at 25% of 52W range52W High: ₹491.25
About COAL INDIA LTD
Metals & Mining
Coal India Limited, together with its subsidiaries, produces and sells coal and coal products in India. The company offers coking coal for steel making and metallurgical industries, as well as for hard coke manufacturing; semi coking coal for blend-able coal in steel making, merchant coke manufacturing, and other metallurgical industries; and non-coking coal for cement, fertilizer, glass, ceramic, paper, chemical, and brick manufacturing, as well as power generation and other heating purposes. It also provides washed and beneficiated coal for manufacturing of hard coke for steel making and power generation, as well as for cement, sponge iron, and other industrial plants; middling products for power generation, domestic fuel plants, brick manufacturing units, cement plants, and industrial plants, etc.; and reject products for fluidized bed combustion boilers for power generation, road repairs, briquette making, and land filling, etc. In addition, the company offers CIL/LTC coke for use in furnaces and kilns of industrial units, as well as for domestic fuel by halwais and hotels, etc.; coal/coke fines for use in industrial furnaces and domestic purposes; and tar, heavy and light oil, and soft pitch for use in furnaces and boilers of industrial plants, power houses, oil, dye, and pharmaceutical industries, etc. Further, it engages in coal mining and gasification; consultancy support in coal and mineral exploration; and renewable energy activities. The company serves the power and non-power sectors. The company was formerly known as Coal Mines Authority Limited and changed its name to Coal India Limited in January 1975. Coal India Limited was incorporated in 1973 and is headquartered in Kolkata, India.
TTM Revenue₹1,79,362 Cr
Net Profit Margin18.6%
Operating Margin13.9%
EPS (Trailing)₹53.37
Peer Comparison
Comparing COAL INDIA LTD with leading competitors in Metals & Mining (Indian Market)
Data Provenance & Regulatory DisclosureSource: NSE/BSE Statutory Filings
Quotes are delayed by at least 15 minutes. Financial metrics and disclosures are cross-referenced with periodic statutory disclosures from the National Stock Exchange of India (NSE) and BSE India. This content is provided strictly for educational and portfolio analytics purposes, and does not constitute investment advice or Buy/Sell recommendations.
